|
DAIHATSU TERIOS REGULAR 2010
|
|
AREA :
|
DKI & Bogor
|
|
|
|
|
|
|
|
DP = 10%
|
Perorangan
|
Badan Usaha
|
|
OTR
|
TENOR
|
ANGS
|
BYR 1
|
ANGS
|
BYR 1
|
|
TS
|
|
152,900,000
|
12
|
12,420,000
|
16,140,000
|
12,330,000
|
16,140,000
|
|
152,900,000
|
24
|
6,965,000
|
16,240,000
|
6,835,000
|
16,240,000
|
|
152,900,000
|
36
|
5,105,000
|
16,440,000
|
5,005,000
|
16,440,000
|
|
152,900,000
|
48
|
4,265,000
|
16,440,000
|
4,170,000
|
16,440,000
|
|
TS + XTRA
|
|
167,050,000
|
12
|
13,595,000
|
17,555,000
|
13,500,000
|
17,555,000
|
|
167,050,000
|
24
|
7,625,000
|
17,655,000
|
7,480,000
|
17,655,000
|
|
167,050,000
|
36
|
5,590,000
|
17,855,000
|
5,475,000
|
17,855,000
|
|
167,050,000
|
48
|
4,665,000
|
17,855,000
|
4,565,000
|
17,855,000
|
|
TX MT
|
|
182,300,000
|
12
|
14,860,000
|
19,080,000
|
14,755,000
|
19,080,000
|
|
182,300,000
|
24
|
8,330,000
|
19,180,000
|
8,175,000
|
19,180,000
|
|
182,300,000
|
36
|
6,110,000
|
19,380,000
|
5,985,000
|
19,380,000
|
|
182,300,000
|
48
|
5,100,000
|
19,380,000
|
4,990,000
|
19,380,000
|
|
TS AT
|
|
166,600,000
|
12
|
13,560,000
|
17,510,000
|
13,460,000
|
17,510,000
|
|
166,600,000
|
24
|
7,600,000
|
17,610,000
|
7,460,000
|
17,610,000
|
|
166,600,000
|
36
|
5,575,000
|
17,810,000
|
5,460,000
|
17,810,000
|
|
166,600,000
|
48
|
4,655,000
|
17,810,000
|
4,555,000
|
17,810,000
|
|
TX MT NEW ADVENTURE
|
|
192,550,000
|
12
|
15,710,000
|
20,105,000
|
15,600,000
|
20,105,000
|
|
192,550,000
|
24
|
8,785,000
|
20,205,000
|
8,620,000
|
20,205,000
|
|
192,550,000
|
36
|
6,420,000
|
20,405,000
|
6,290,000
|
20,405,000
|
|
192,550,000
|
48
|
5,360,000
|
20,405,000
|
5,245,000
|
20,405,000
|
|
TX AT
|
|
192,400,000
|
12
|
15,700,000
|
20,090,000
|
15,585,000
|
20,090,000
|
|
192,400,000
|
24
|
8,775,000
|
20,190,000
|
8,610,000
|
20,190,000
|
|
192,400,000
|
36
|
6,415,000
|
20,390,000
|
6,285,000
|
20,390,000
|
|
192,400,000
|
48
|
5,355,000
|
20,390,000
|
5,240,000
|
20,390,000
|
|
TS AT EXTRA
|
|
172,000,000
|
12
|
14,005,000
|
18,050,000
|
13,905,000
|
18,050,000
|
|
172,000,000
|
24
|
7,855,000
|
18,150,000
|
7,705,000
|
18,150,000
|
|
172,000,000
|
36
|
5,755,000
|
18,350,000
|
5,640,000
|
18,350,000
|
|
172,000,000
|
48
|
4,810,000
|
18,350,000
|
4,705,000
|
18,350,000
|
|
TX AT NEW ADVENTURE
|
|
204,150,000
|
12
|
16,675,000
|
21,265,000
|
16,555,000
|
21,265,000
|
|
204,150,000
|
24
|
9,320,000
|
21,365,000
|
9,145,000
|
21,365,000
|
|
204,150,000
|
36
|
6,810,000
|
21,565,000
|
6,675,000
|
21,565,000
|
|
204,150,000
|
48
|
5,690,000
|
21,565,000
|
5,565,000
|
21,565,000
|
|
|
|
|
|
|
|
DP = 15%
|
Perorangan
|
Badan Usaha
|
|
OTR
|
TENOR
|
ANGS
|
BYR 1
|
ANGS
|
BYR 1
|
|
TS
|
|
152,900,000
|
12
|
11,670,000
|
23,785,000
|
11,590,000
|
23,785,000
|
|
152,900,000
|
24
|
6,530,000
|
23,885,000
|
6,405,000
|
23,885,000
|
|
152,900,000
|
36
|
4,775,000
|
24,085,000
|
4,680,000
|
24,085,000
|
|
152,900,000
|
48
|
3,980,000
|
24,085,000
|
3,895,000
|
24,085,000
|
|
TS + XTRA
|
|
167,050,000
|
12
|
12,775,000
|
25,907,500
|
12,685,000
|
25,907,500
|
|
167,050,000
|
24
|
7,145,000
|
26,007,500
|
7,015,000
|
26,007,500
|
|
167,050,000
|
36
|
5,225,000
|
26,207,500
|
5,125,000
|
26,207,500
|
|
167,050,000
|
48
|
4,360,000
|
26,207,500
|
4,265,000
|
26,207,500
|
|
TX MT
|
|
182,300,000
|
12
|
13,970,000
|
28,195,000
|
13,870,000
|
28,195,000
|
|
182,300,000
|
24
|
7,810,000
|
28,295,000
|
7,665,000
|
28,295,000
|
|
182,300,000
|
36
|
5,715,000
|
28,495,000
|
5,600,000
|
28,495,000
|
|
182,300,000
|
48
|
4,765,000
|
28,495,000
|
4,660,000
|
28,495,000
|
|
TS AT
|
|
166,600,000
|
12
|
12,740,000
|
25,840,000
|
12,650,000
|
25,840,000
|
|
166,600,000
|
24
|
7,125,000
|
25,940,000
|
6,995,000
|
25,940,000
|
|
166,600,000
|
36
|
5,215,000
|
26,140,000
|
5,110,000
|
26,140,000
|
|
166,600,000
|
48
|
4,345,000
|
26,140,000
|
4,255,000
|
26,140,000
|
|
TX MT NEW ADVENTURE
|
|
192,550,000
|
12
|
14,770,000
|
29,732,500
|
14,665,000
|
29,732,500
|
|
192,550,000
|
24
|
8,230,000
|
29,832,500
|
8,080,000
|
29,832,500
|
|
192,550,000
|
36
|
6,005,000
|
30,032,500
|
5,885,000
|
30,032,500
|
|
192,550,000
|
48
|
5,005,000
|
30,032,500
|
4,900,000
|
30,032,500
|
|
TX AT
|
|
192,400,000
|
12
|
14,755,000
|
29,710,000
|
14,650,000
|
29,710,000
|
|
192,400,000
|
24
|
8,225,000
|
29,810,000
|
8,075,000
|
29,810,000
|
|
192,400,000
|
36
|
6,000,000
|
30,010,000
|
5,880,000
|
30,010,000
|
|
192,400,000
|
48
|
5,000,000
|
30,010,000
|
4,895,000
|
30,010,000
|
|
TS AT EXTRA
|
|
172,000,000
|
12
|
13,165,000
|
26,650,000
|
13,070,000
|
26,650,000
|
|
172,000,000
|
24
|
7,360,000
|
26,750,000
|
7,225,000
|
26,750,000
|
|
172,000,000
|
36
|
5,385,000
|
26,950,000
|
5,280,000
|
26,950,000
|
|
172,000,000
|
48
|
4,490,000
|
26,950,000
|
4,395,000
|
26,950,000
|
|
TX AT NEW ADVENTURE
|
|
204,150,000
|
12
|
15,675,000
|
31,472,500
|
15,560,000
|
31,472,500
|
|
204,150,000
|
24
|
8,735,000
|
31,572,500
|
8,575,000
|
31,572,500
|
|
204,150,000
|
36
|
6,370,000
|
31,772,500
|
6,245,000
|
31,772,500
|
|
204,150,000
|
48
|
5,315,000
|
31,772,500
|
5,200,000
|
31,772,500
|
|
|
|
|
|
|
|
DP = 20%
|
Perorangan
|
Badan Usaha
|
|
OTR
|
TENOR
|
ANGS
|
BYR 1
|
ANGS
|
BYR 1
|
|
TS
|
|
152,900,000
|
12
|
10,990,000
|
31,430,000
|
10,915,000
|
31,430,000
|
|
152,900,000
|
24
|
6,160,000
|
31,530,000
|
6,045,000
|
31,530,000
|
|
152,900,000
|
36
|
4,515,000
|
31,730,000
|
4,425,000
|
31,730,000
|
|
152,900,000
|
48
|
3,770,000
|
31,730,000
|
3,690,000
|
31,730,000
|
|
152,900,000
|
60
|
3,370,000
|
31,730,000
|
3,295,000
|
31,730,000
|
|
TS + XTRA
|
|
167,050,000
|
12
|
12,035,000
|
34,260,000
|
11,950,000
|
34,260,000
|
|
167,050,000
|
24
|
6,740,000
|
34,360,000
|
6,615,000
|
34,360,000
|
|
167,050,000
|
36
|
4,940,000
|
34,560,000
|
4,845,000
|
34,560,000
|
|
167,050,000
|
48
|
4,125,000
|
34,560,000
|
4,035,000
|
34,560,000
|
|
167,050,000
|
60
|
3,690,000
|
34,560,000
|
3,605,000
|
34,560,000
|
|
TX MT
|
|
182,300,000
|
12
|
13,155,000
|
37,310,000
|
13,065,000
|
37,310,000
|
|
182,300,000
|
24
|
7,370,000
|
37,410,000
|
7,235,000
|
37,410,000
|
|
182,300,000
|
36
|
5,400,000
|
37,610,000
|
5,295,000
|
37,610,000
|
|
182,300,000
|
48
|
4,510,000
|
37,610,000
|
4,415,000
|
37,610,000
|
|
182,300,000
|
60
|
4,035,000
|
37,610,000
|
3,940,000
|
37,610,000
|
|
TS AT
|
|
166,600,000
|
12
|
12,000,000
|
34,170,000
|
11,915,000
|
34,170,000
|
|
166,600,000
|
24
|
6,725,000
|
34,270,000
|
6,600,000
|
34,270,000
|
|
166,600,000
|
36
|
4,925,000
|
34,470,000
|
4,830,000
|
34,470,000
|
|
166,600,000
|
48
|
4,115,000
|
34,470,000
|
4,025,000
|
34,470,000
|
|
|
|
|
|
|
|
|
TX MT NEW ADVENTURE
|
|
192,550,000
|
12
|
13,910,000
|
39,360,000
|
13,815,000
|
39,360,000
|
|
192,550,000
|
24
|
7,765,000
|
39,460,000
|
7,625,000
|
39,460,000
|
|
192,550,000
|
36
|
5,675,000
|
39,660,000
|
5,560,000
|
39,660,000
|
|
192,550,000
|
48
|
4,735,000
|
39,660,000
|
4,635,000
|
39,660,000
|
|
192,550,000
|
60
|
4,240,000
|
39,660,000
|
4,140,000
|
39,660,000
|
|
TX AT
|
|
192,400,000
|
12
|
13,900,000
|
39,330,000
|
13,800,000
|
39,330,000
|
|
192,400,000
|
24
|
7,760,000
|
39,430,000
|
7,615,000
|
39,430,000
|
|
192,400,000
|
36
|
5,670,000
|
39,630,000
|
5,555,000
|
39,630,000
|
|
192,400,000
|
48
|
4,735,000
|
39,630,000
|
4,630,000
|
39,630,000
|
|
192,400,000
|
60
|
4,235,000
|
39,630,000
|
4,135,000
|
39,630,000
|
|
TS AT EXTRA
|
|
172,000,000
|
12
|
12,400,000
|
35,250,000
|
12,310,000
|
35,250,000
|
|
172,000,000
|
24
|
6,945,000
|
35,350,000
|
6,815,000
|
35,350,000
|
|
172,000,000
|
36
|
5,090,000
|
35,550,000
|
4,990,000
|
35,550,000
|
|
172,000,000
|
48
|
4,250,000
|
35,550,000
|
4,160,000
|
35,550,000
|
|
|
|
|
|
|
|
|
TX AT NEW ADVENTURE
|
|
204,150,000
|
12
|
14,765,000
|
41,680,000
|
14,660,000
|
41,680,000
|
|
204,150,000
|
24
|
8,245,000
|
41,780,000
|
8,090,000
|
41,780,000
|
|
204,150,000
|
36
|
6,020,000
|
41,980,000
|
5,900,000
|
41,980,000
|
|
204,150,000
|
48
|
5,025,000
|
41,980,000
|
4,920,000
|
41,980,000
|
|
204,150,000
|
60
|
4,500,000
|
41,980,000
|
4,395,000
|
41,980,000
|
|
Daihatsu 
